County Profile for Strafford - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 130,301,101 Total Charges 1,200,081,757
Fixed Assets 228,015,893 Contract Allowance 769,320,389
Other Assets 266,103,943 Operating Revenue 430,761,368
Total Assets 624,420,937 Operating Expenses 404,063,205
Current Liabilities 105,923,056 Operating Margin 26,698,163
Long Term Liabilities 136,878,484 Other Income 35,378,262
Total Equity 381,565,658 Other Expense 30,982,225
Total Liabilities and Equity 624,367,198 Net Profit or Loss 31,094,200

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,185 Revenue per Bed $2,692,259 Revenue per Person $430,761,368
Net Margin per Discharge $2,367 Net Margin per Bed $166,864 Net Margin per Person $26,698,163
Net Profit per Discharge $2,756 Net Profit per Bed $194,339 Net Profit per Person $31,094,200
Net Fixed Assets per Discharge $20,212 Net Fixed Assets per Bed $1,425,099 Net Fixed Assets per Bed $228,015,893
Long Term Debt per Discharge $12,134 Long Term Debt per Bed $855,491 Long Term Debt per Person $136,878,484
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 69.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 442 Net Fixed Assets 373 Population Estimate 1,151
Total Revenue 406 Long Term Liabilities 376 Total Patient Discharges 530
Net Margin 236 Total Patient Beds 687
Net Profit or Loss 359

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 60,725,345 53,549,620 1.1340
31 Intensive Care Unit 10,157,342 13,988,036 0.7261
32 Coronary Care Unit 0 0
43 Nursery 3,702,606 4,335,123 0.8541
44 Skilled Nursing Care 0 0
50 Operating Room 36,239,741 103,774,324 0.3492
51 Recovery Room 3,409,080 13,019,651 0.2618
52 Labor and Delivery Room 4,950,720 7,444,686 0.6650

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,578,622 13 Nursing Administration 4,573,801
02,03 Captial Related - Movable Equipment 11,254,867 14 Central Services and Supply 1,605,444
04 Employee Benefits 49,333,842 15 Pharmacy 14,236,450
05 Administrative and General 77,980,127 16 Medical Records and Medical Library 4,525,111
06 Maintenance and Repairs 0 17 Social Services 2,569,694
07 Operation of Plant 12,873,640 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,128,446 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,041,941 20,21,22,23 Education Programs 162,076
Total General Service Cost Centers 207,864,061

County Profile for Strafford - 2016